{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"not_rendered":{"images":1,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":21,"n_cols":11,"rows_kept":21,"merged":[[2,2,3,10],[4,2,4,3],[4,7,4,10],[6,2,8,2],[6,3,6,10],[7,3,8,3],[7,4,8,4],[7,5,8,5],[7,6,8,6],[7,7,8,7],[7,8,8,8],[7,9,8,9],[7,10,8,10],[17,2,17,10],[20,4,20,5],[20,9,20,10]]}
[]
[]
[null,null,"Cuenta Pública 2020\nEstado Analítico del Ejercicio del Presupuesto de Egresos \nClasificación Económica (por Tipo de Gasto) \n(Pesos)"]
[]
[null,null,"Entidad Municipal: (1)     SULTEPEC     No. 3049",{"$nulls":4},"AL 31 de Diciembre de 2020 (2)"]
[]
[null,null,"Concepto (3)","Egresos "]
[{"$nulls":3},"Aprobado\n (4)","Ampliaciones / Reducciones (5)","Modificado (6)","Comprometido (7)","Devengado (8)","Ejercido\n (9)","Pagado\n (10)","Subejercicio                                      (11)"]
[]
[null,null,"Gasto Corriente (12)",{"v":5620174.6,"d":"5,620,174.60"},{"v":0,"d":"0.00"},{"v":5620174.6,"d":"5,620,174.60"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4714094.31,"d":"4,714,094.31"},{"v":4714094.31,"d":"4,714,094.31"},{"$f":"F10-I10","v":{"v":906080.29,"d":"906,080.29"}}]
[null,null,"Gasto de Capital (13)",{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":15000,"d":"15,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":6724.04,"d":"6,724.04"},{"v":6724.04,"d":"6,724.04"},{"$f":"F11-I11","v":{"v":8275.96,"d":"8,275.96"}}]
[null,null,"Amortización de la Deuda y Disminución de los Pasivos (14)",{"v":47825.4,"d":"47,825.40"},{"v":0,"d":"0.00"},{"v":47825.4,"d":"47,825.40"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"$f":"F12-I12","v":{"v":47825.4,"d":"47,825.40"}}]
[null,null,"Pensiones y Jubilaciones (15)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,"Participaciones (16)",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
[null,null,"Total del Gasto (17)",{"$f":"D10+D11+D12+D13+D14+D15","v":{"v":5683000,"d":"5,683,000.00"}},{"v":0,"d":"0.00"},{"v":5683000,"d":"5,683,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4720818.35,"d":"4,720,818.35"},{"v":4720818.35,"d":"4,720,818.35"},{"$f":"K10+K11+K12+K13+K14+K15","v":{"v":962181.65,"d":"962,181.65"}}]
[]
[null,null,"\"Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor\""]
[]
[]
[null,null,"PRESIDENTE MUNICIPAL (18)",null,"SINDICO (18)",null,null,"SECRETARIO (18)",null,"TESORERO (18)"]