{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Hoja1"],"not_rendered":{"images":1,"macros":1},"read":"whole","date_system":"1900"}

{"sheet":"Hoja1","index":0,"n_rows":69,"n_cols":11,"rows_kept":69,"merged":[[5,1,6,10],[7,7,7,10],[9,1,11,2],[9,3,9,10],[10,3,11,3],[10,4,11,4],[10,5,11,5],[10,6,11,6],[10,7,11,7],[10,8,11,8],[10,9,11,9],[10,10,11,10],[62,1,62,2],[64,1,64,10],[67,3,67,4],[67,5,67,7],[68,3,68,4],[68,5,68,7]]}
[]
[]
[]
[]
[]
[null,"Cuenta Pública 2020\nEstado Analítico del Ejercicio del Presupuesto de Egresos \nClasificación Administrativa\n(Pesos)"]
[]
[null,null,"Entidad Municipal: (1)     SULTEPEC     No. 3049",{"$nulls":4},"Al 31 de Diciembre de 2020 (2)"]
[]
[null,"Dependencia (3)",null,"Egresos "]
[{"$nulls":3},"Aprobado\n (4)","Ampliaciones / Reducciones\n (5)","Modificado \n(6)","Comprometido\n (7)","Devengado \n(8)","Ejercido\n (9)","Pagado\n (10)","Subejercicio                                      (11)"]
[]
[null,"A00","PRESIDENCIA",{"v":1121178.24,"d":"1,121,178.24"},{"v":0,"d":"0.00"},{"v":1121178.24,"d":"1,121,178.24"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1106552.73,"d":"1,106,552.73"},{"v":1106552.73,"d":"1,106,552.73"},{"$f":"F13-I13","v":{"v":14625.51000000001,"d":"14,625.51"}}]
[null,"B00","DIRECCION GENERAL",{"v":3657616.37,"d":"3,657,616.37"},{"v":3000.02,"d":"3,000.02"},{"v":3660616.39,"d":"3,660,616.39"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":3175241.63,"d":"3,175,241.63"},{"v":3175241.63,"d":"3,175,241.63"},{"$f":"F14-I14","v":{"v":485374.76000000024,"d":"485,374.76"}}]
[null,"C00","TESORERIA",{"v":904205.39,"d":"904,205.39"},{"v":-3000.02,"d":"-3,000.02"},{"v":901205.37,"d":"901,205.37"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":439023.99,"d":"439,023.99"},{"v":439023.99,"d":"439,023.99"},{"v":462181.38,"d":"462,181.38"}]
[null,"D00","AREA DE ADMINISTRACION",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"E00","AREA DE OPERACION",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"F00","AREA DE GESTION SOCIAL",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"G00","CONTRALORIA INTERNA",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[null,"TOTAL: (12)",null,{"$f":"SUM(D13:D62)","v":{"v":5683000,"d":"5,683,000.00"}},{"$f":"SUM(E13:E62)","v":{"v":0,"d":"0.00"}},{"v":5683000,"d":"5,683,000.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":4720818.35,"d":"4,720,818.35"},{"v":4720818.35,"d":"4,720,818.35"},{"v":962181.6500000003,"d":"962,181.65"}]
[]
[null,"\"Bajo protesta de decir verdad declaramos que los Estados Financieros y sus notas, son razonablemente correctos y son responsabilidad del emisor\""]
[]
[]
[null,null,"_______________________________","______________________",null,"________________________________",{"$nulls":3},"______________________"]
[null,null,"PRESIDENTE MUNICIPAL (13)","SINDICO (13)",null,"SECRETARIO  (13)",{"$nulls":3},"TESORERO  (13)"]